COMMERCIAL UNDERWRITING CALCULATOR

Please note that this calculator is provided with no guarantees.
Third-party coding libraries used in this calculator may be updated without notice and may leave this software unusable.

Gross Potential Annual Income

Economic Vacancy

Annual Expense Rate

Market Cap Rate

Economic Vacancy

Net Annual Income

Annual Expenses

NOI

1-Minute Valuation

Purchase Price

Down Payment

Interest Rate

Amortization Period

Acquisition Fee Rate

Down Payment

Loan Amount

Monthly Debt Service

Annual Debt Service

Annual Cash Flow

Closing Costs (2.5%)

Acquisition Fee Rate

Lender Reserves (1yr Debt Service)

Total Capital Required

Preferred Return

LP Split

GP Split

Annual Preferred Return

Total LP Cash Flow

Total GP Cash Flow

Project Cash on Cash